Revenue & Net Contribution by Week (£)
Units Sold by Week
P&L Breakdown - W/E 29th May 2026
| Total Revenue | £3,561.74 |
| Cost of Goods (30 × £38.71 + 3 × £128.02) | - £1,545.36 |
| Amazon Fees (referral, FBA, DST ~10.3%) | - £366.86 |
| Contribution Before Ads | £1,649.52 |
| PPC Spend (full week - 42 campaigns) | - £463.94 |
| Voucher Cost (10% voucher - 12 redemptions) | - £108.00 |
| Net Contribution | £1,077.58 |
| Net Margin | 30.3% |
COGS: 2-pack £38.71/unit | 6-pack £128.02/unit | Net margin excl. voucher: 33.3%
B2B this week: £1,106.90 (31.1% of revenue) - 10 B2B units. Concentrated Thursday/Friday.
PPC Performance First full week - 42 live campaigns
Organic vs PPC - Revenue Split
Variant Split - Revenue
Impressions: 87,557 | Clicks: 589 | CTR: 0.67% | CPC: £0.79
⚠ G3-Generic Broad hitting £25/day budget cap daily. Recommend increase to £35–40/day to capture uncapped volume.
P&L Breakdown - W/E 22nd May 2026
| Total Revenue | £3,038.73 |
| Cost of Goods (28 × £38.71 + 2 × £128.02) | - £1,339.92 |
| Amazon Fees (referral, FBA, DST ~10.3%) | - £312.99 |
| Contribution Before Ads | £1,385.82 |
| PPC Spend (second week live - ramp-up) | - £548.36 |
| Voucher Cost | - |
| Net Contribution | £837.46 |
| Net Margin | 27.6% |
COGS: 2-pack £38.71/unit | 6-pack £128.02/unit
B2B last week: £997.25 (32.8% of revenue) - B2B concentrated Thursday/Friday.
Note: Lower margin reflects PPC ramp-up week spend. No voucher cost that week.
PPC Performance W/E 22 May - second week live
Organic vs PPC - Revenue Split
Variant Split - Revenue
Impressions: 91,061 | Clicks: 712 | CTR: 0.78% | CPC: £0.77
⚠ ACoS above 20% target this week. Campaigns in ramp-up phase - improved to 19.4% the following week.
P&L Breakdown - Cumulative (All Periods)
| Total Revenue | £14,579.34 |
| Cost of Goods (112 × £38.71 + 15 × £128.02) | - £6,255.82 |
| Amazon Fees (referral, FBA, DST ~10.3%) | - £1,497.00 |
| Contribution Before Ads | £6,826.52 |
| PPC Spend (3 weeks active - from W/E 15/5) | - £1,076.61 |
| Voucher Cost (12 redemptions) | - £108.00 |
| Net Contribution | £5,641.91 |
| Net Margin | 38.7% |
Launch: W/E 20/03/2026 | 11 active selling weeks | 127 total units
B2B to date: £2,900.22 (19.9% of total revenue). All B2B revenue from May - growing consistently.
PPC Performance Cumulative - 3 weeks active (W/E 15/5 to date)
Organic vs PPC - Revenue Split (all periods)
Variant Split - Cumulative Revenue
Total impressions: 185,629 | Clicks: 1,397 | Avg CTR: 0.75%
Note: Organic share is 62.2% of total revenue. PPC has been live for 3 of 11 weeks. Share will shift as campaigns mature.
| Metric | 20/3 | 27/3 | 3/4 | 10/4 | 17/4 | 24/4 | 1/5 | 8/5 | 15/5 | 22/5 | 29/5 | TOTAL† |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Traffic | ||||||||||||
| Sessions | 73 | 206 | 475 | 250 | 192 | 283 | 277 | 171 | 220 | 851 | 721 | 3,719 |
| Impressions | - | - | - | - | - | - | - | - | 7,011 | 91,061 | 87,557 | 185,629 |
| Clicks | - | - | - | - | - | - | - | - | 96 | 712 | 589 | 1,397 |
| CTR | - | - | - | - | - | - | - | - | 1.37% | 0.78% | 0.67% | - |
| PPC | ||||||||||||
| PPC Spend | - | - | - | - | - | - | - | - | £64.31 | £548.36 | £463.94 | £1,076.61 |
| PPC Sales (£) | - | - | - | - | - | - | - | - | £1,067.55 | £2,058.11 | £2,391.42 | £5,517.08 |
| ACoS | - | - | - | - | - | - | - | - | 6.0% | 26.6% | 19.4% | - |
| ROAS | - | - | - | - | - | - | - | - | 16.6x | 3.75x | 5.2x | - |
| PPC Units | - | - | - | - | - | - | - | - | 10 | 22 | 23 | 55 |
| TACoS | - | - | - | - | - | - | - | - | 2.2% | 18.0% | 13.0% | 7.4% |
| Sales | ||||||||||||
| TOTAL Units | 2 | 3 | 9 | 2 | 3 | 9 | 7 | 5 | 24 | 30 | 33 | 127 |
| TOTAL SALES (£) | £199.98 | £299.97 | £1,079.91 | £199.98 | £459.97 | £1,119.91 | £1,029.93 | £669.95 | £2,919.27 | £3,038.73 | £3,561.74 | £14,579.34 |
| Unit Session % | 0.87% | 1.50% | 1.94% | 0.80% | 0.00% | 3.20% | 2.34% | 2.92% | 10.90% | 3.53% | 4.58% | - |
| Refunds | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 6 |
| Return Rate % | - | - | - | - | - | - | - | - | 8.3% | 6.7% | 6.1% | - |
| B2B Revenue | - | - | - | - | - | - | - | £176.98 | £619.09 | £997.25 | £1,106.90 | £2,900.22 |
| ASP (£) | £100.00 | £100.00 | £120.00 | £100.00 | £153.32 | £124.43 | £147.13 | £134.00 | £121.64 | £101.29 | £107.93 | - |
| P&L | ||||||||||||
| Total COGS (£) | £77 | £116 | £438 | £77 | £205 | £438 | £450 | £283 | £1,286 | £1,340 | £1,545 | £6,256 |
| Amazon Fees (£) | £21 | £32 | £111 | £21 | £46 | £114 | £103 | £68 | £301 | £313 | £367 | £1,497 |
| Contribution Before Ads | £101 | £152 | £531 | £101 | £209 | £568 | £478 | £319 | £1,332 | £1,386 | £1,650 | £6,827 |
| PPC Spend (£) | - | - | - | - | - | - | - | - | £64 | £548 | £464 | £1,076 |
| Voucher Cost (£) | - | - | - | - | - | - | - | - | - | - | £108 | £108 |
| Net Contribution (£) | £101 | £152 | £531 | £101 | £209 | £568 | £478 | £319 | £1,268 | £837 | £1,078 | £5,642 |
| Net Margin % | 50.6% | 50.6% | 49.2% | 50.6% | 45.4% | 50.7% | 46.4% | 47.7% | 43.4% | 27.6% | 30.3% | 38.7% |
| Variants & Listing | ||||||||||||
| 2-Pack Units | 2 | 3 | 8 | 2 | 2 | 8 | 5 | 4 | 20 | 28 | 30 | 112 |
| 6-Pack Units | - | - | 1 | - | 1 | 1 | 2 | 1 | 4 | 2 | 3 | 15 |
| Price 2-Pack | £99.99 | £99.99 | £99.99 | £99.99 | £99.99 | £99.99 | £99.99 | £89.99 | £88.13 | £99.99 | £89.99* | - |
| Price 6-Pack | £279.99 | £279.99 | £279.99 | £279.99 | £279.99 | £279.99 | £279.99 | £289.99 | £289.16 | £299.99 | £299.99 | - |
| Rank (Radio Comms) | 222 | 222 | 222 | - | - | - | - | - | ~30 | - | ~40-60‡ | - |
| Reviews | 138 | - | 138 | - | - | - | - | 138 | 138 | 138 | TBC | - |
| Notes | - | - | - | Buy Box | Buy Box | - | - | - | FBA Stockout | FBA=0 FBM live | Voucher live 26/5 | - |
* £89.99 listed; ~£81 effective for 12 voucher redemptions | ‡ Estimated from Helium 10 keyword data - BSR not recorded this week
| Metric | March 2026 2 weeks (20/3–27/3) |
April 2026 4 weeks (3/4–24/4) |
May 2026 5 weeks (1/5–29/5) |
Total (Launch to Date) 11 weeks |
|---|---|---|---|---|
| Traffic | ||||
| Sessions | 279 | 1,200 | 2,240 | 3,719 |
| PPC Impressions | N/A | N/A | 185,629 | 185,629 |
| PPC Clicks | N/A | N/A | 1,397 | 1,397 |
| Avg CTR (PPC weeks) | N/A | N/A | 0.75% | 0.75% |
| PPC | ||||
| PPC Spend | N/A | N/A | £1,076.61 | £1,076.61 |
| PPC Sales | N/A | N/A | £5,517.08 | £5,517.08 |
| ACoS | N/A | N/A | 19.5% | 19.5% |
| ROAS | N/A | N/A | 5.1x | 5.1x |
| PPC Units | N/A | N/A | 55 | 55 |
| TACoS | N/A | N/A | 9.6% | 7.4%* |
| Sales | ||||
| Total Units | 5 | 23 | 99 | 127 |
| Total Revenue (£) | £499.95 | £2,859.77 | £11,219.62 | £14,579.34 |
| Avg Weekly Revenue | £250 | £715 | £2,244 | £1,325 |
| Unit Session % | 1.79% | 1.92% | 4.42% | 3.41% |
| Refunds | N/A | N/A | 6 | 6 |
| Return Rate % | N/A | N/A | 6.1%† | 6.1%† |
| B2B Revenue (£) | N/A | N/A | £2,900.22 | £2,900.22 |
| B2B % of Revenue | N/A | N/A | 25.8% | 19.9% |
| ASP (£) | £99.99 | £124.34 | £113.33 | £114.80 |
| P&L | ||||
| Total COGS (£) | £193 | £1,158 | £4,904 | £6,256 |
| Amazon Fees (£) | £53 | £292 | £1,152 | £1,497 |
| Contribution Before Ads (£) | £253 | £1,409 | £5,165 | £6,827 |
| PPC Spend (£) | N/A | N/A | £1,076 | £1,076 |
| Voucher Cost (£) | N/A | N/A | £108 | £108 |
| Net Contribution (£) | £253 | £1,409 | £3,980 | £5,642 |
| Net Margin % | 50.6% | 49.3% | 35.5% | 38.7% |
| Variants | ||||
| 2-Pack Units | 5 | 20 | 87 | 112 |
| 6-Pack Units | 0 | 3 | 12 | 15 |
| 2-Pack % of Units | 100% | 87% | 88% | 88% |
* Cumulative TACoS = total PPC spend / total revenue across all periods | † Return rate tracked from W/E 15/5 only (3 weeks)
Week Summary
Best revenue week since launch at £3,561.74 and 33 units. The headline number is inflated by a B2B surge on Thursday and Friday - 9 B2B units contributed approximately £1,019 in B2B revenue on those two days alone (£658 Thursday, £360 Friday). Strip those out and the underlying consumer run rate is approximately £2,453 from 23 units, which is still strong and consistent with the trajectory established since PPC went live.
PPC - First Full Week
The campaigns ran their first complete 7-day week this period. ACoS of 19.4% is in the green zone. The lead campaign (G3-Generic Broad) is hitting its £25/day daily budget cap and should be increased to £35–40/day to capture the volume it is being throttled on. The 6-pack campaigns (G2-LongRange and G4-TwoWayPMR) are converting at very low ACoS when they do sell - G4-TwoWayPMR Phrase at 0.77% ACoS is exceptional. Organic share at 30% reflects expected PPC dominance in the early weeks; this should improve as rankings mature.
Voucher
The 10% voucher launched 26 May. 12 redemptions and 38 saves in 3.5 days is decent early traction. £108 of the £1,000 budget has been used. Too early to draw conclusions on impact - assess after a full 2–3 week run. Voucher cost is included in this week's P&L (£108).
Keyword Rankings (Helium 10 - 31/05/2026)
Rankings are improving broadly across long-tail and mid-tail terms since PPC launched 12 May. The head terms require sustained sales velocity to push onto page 1.
Inventory
Actions Required